USA-Calc

Loan Amortization Explained: How Your Payments Work

Every loan payment splits into two parts: interest (what the lender earns) and principal (what reduces your balance). Early payments are mostly interest.

On a $20,000 loan at 14.5% for 60 months ($470.57/mo):

MonthBalance RemainingInterest Portion
Month 1$19,771$242
Month 12$17,063$209
Month 24$13,671$169
Month 36$9,753$122
Month 48$5,227$68
Month 60$0$6

Related Calculators & Tools

💰$15,000 Personal Loan / 60 months🚗$25,000 Auto Loan / 60 months🎓$50,000 Student Loan💳Credit Card Payoff🏠Mortgage Calculator